ANTIKYTHERAANTIKYTHERA.

Domino map

COMPUTE-RV · domino map · who holds each generation's residual risk · 2026-08-11

When the frontier rolls, who falls?

The index prices the chips; this map prices the chain of balance sheets stacked on them. Credit holds the paper, equity holds the fleets — and when a generation's ceiling reprices, the loss lands in this exact order.

Neocloud GPU-backed debt >$20bnHyperscaler P&E, 4q to Mar-26 $434bnIncremental debt, % of capex 32%Entities mapped 12
Hopper credit
Concentrated
Five CoreWeave vintages + ABS

The GPU-backed lending complex is overwhelmingly collateralised by one generation band — the same band the frontier roll hits hardest.

Blackwell equity
Levered
Prepay + DDTL funded fleets

The newest fleets are financed at 100% retention marks — every point the B200 curve gives up flows straight to these balance sheets.

Hyperscaler P&L
Absorbing
5-6yr schedules vs the curve

$434bn of purchases against $149bn of depreciation in four quarters — the gap between book life and this curve sits inside reported earnings.

01

How the domino falls

The index gives the trigger a number: a 1.7x frontier step cuts composite retention from 74.4% to 43.7%, and the H100 mark from 72.0% to 42.3%. This page maps where that repricing lands.

The order of impact is structural. First, secondary prints gap to the new ceiling — dealers mark used Hopper down within weeks. Second, collateral coverage on GPU-backed facilities compresses: the sector carries more than $20bn of debt secured by fleets whose appraised values follow exactly the curve this index publishes. Advance rates and reserve tests built on six-year useful lives meet a market that just shortened them. Third, the equity of fleet owners absorbs what the collateral tests don't — neocloud equity is a leveraged claim on residual value. Fourth, and slowest, the hyperscaler P&L: depreciation schedules catch up to economic life through impairments and shortened useful-life estimates, the way Amazon already shortened a server subset in 2025.

Hyperscalers moved from self-funding to raising incremental debt equal to 32% of capex — so even the deepest balance sheets now transmit some of this into credit markets rather than absorbing all of it in equity.

What this map is for

When the print moves, read this page top to bottom: the further down the table the exposure sits, the longer the lag between the index repricing and the holder recognising it.

Verdigris — direction, conviction, passBronze — attention, watchRed — loss, fail, severe risk